As per CoinMarketCap, 18.9 million Bitcoins have already been mined and are in the circulating supply.
In total, at least 3.7 million Bitcoin or about 20% of all BTC currently in existence are most likely gone.
BTC intrinsic value = $ 52 236
A Possible scenario is shown in the chart.